2 bedroom terraced duplex for sale
Aiyemoghe Drive Off Trade Fare Road Gra, Benin, Oredo, Edo
Crystal cove residences is a carefully crafted community of six condominium townhouses that redefine modern living in benin city. the development includes three 2-bedroom homes and three 3-bedroom homes, each designed with spacious interiors, premium finishes, and thoughtful layouts.
for families, professionals, and investors who are tired of cramped and poorly finished builds, crystal cove offers reliability, comfort, and a dependable investment for years to come.
roi projection
crystal cove residences offers a strong return potential for both homeowners and investors.
the following projections are based on managed short-let performance using the assumptions below:
annual occupancy rate: 50%
annual rate increase: 5%
service charge: 20%
break-even period: approximately 5 years
2-bedroom townhouse roi summary
average daily rate: ₦110,000
purchase price: ₦80,000,000 (early purchase price)
estimated annual revenue (year 1): ₦19,800,000
net annual income (after service charge): ₦15,840,000
estimated 5-year total revenue: ₦88,317,999
break-even point: within 5 years
all roi figures are estimates based on current market averages and short-let performance in benin city. actual returns may vary depending on occupancy, pricing adjustments, and service manageme...
More details
₦80,000,000
Carleton Homes Ltd
09095322669