Luxury Semi-Furnished 2 Bedroom Duplex with BQ. Off Plan
Crystal Cove Residences is a carefully crafted community of six condominium townhouses that redefine modern living in Benin City. The development includes three 2-bedroom homes and three 3-bedroom homes, each designed with spacious interiors, premium finishes, and thoughtful layouts. For families, professionals, and investors who are tired of cramped and poorly finished builds, Crystal Cove offers reliability, comfort, and a dependable investment for years to come. Roi Projection Crystal Cove Residences offers a strong return potential for both homeowners and investors. The following projections are based on managed short-let performance using the assumptions below: Annual occupancy rate: 50% Annual rate increase: 5% Service charge: 20% Break-even period: approximately 5 years 2-Bedroom Townhouse roi Summary Average Daily Rate: ₦110,000 Purchase Price: ₦80,000,000 (early purchase price) Estimated Annual Revenue (Year 1): ₦19,800,000 Net Annual Income (after service charge): ₦15,840,000 Estimated 5-Year Total Revenue: ₦88,317,999 Break-even Point: Within 5 years All roi figures are estimates based on current market averages and short-let performance in Benin City. Actual returns may vary depending on occupancy, pricing adjustments, and service management.
Aiyemoghe Drive Off Trade Fare Road GRA, Benin, Oredo, Edo
2 Beds
2 Baths
Premium
13
₦90,000,000
Terraced duplex for sale
Luxury Semi-Furnished 3 Bedroom Duplex with BQ. Off Plan
Crystal Cove Residences is a carefully crafted community of six condominium townhouses that redefine modern living in Benin City. The development includes three 2-bedroom homes and three 3-bedroom homes, each designed with spacious interiors, premium finishes, and thoughtful layouts. For families, professionals, and investors who are tired of cramped and poorly finished builds, Crystal Cove offers reliability, comfort, and a dependable investment for years to come. Roi Projection Crystal Cove Residences offers a strong return potential for both homeowners and investors. The following projections are based on managed short-let performance using the assumptions below: Annual occupancy rate: 50% Annual rate increase: 5% Service charge: 20% Break-even period: approximately 5 years 3-Bedroom Townhouse roi Summary Average Daily Rate: ₦130,000 Purchase Price: ₦90,000,000 (early purchase price) Estimated Annual Revenue (Year 1): ₦23,400,000 Net Annual Income (after service charge): ₦18,720,000 Estimated 5-Year Total Revenue: ₦104,375,817 Break-even Point: Within 5 years All roi figures are estimates based on current market averages and short-let performance in Benin City. Actual returns may vary depending on occupancy, pricing adjustments, and service management.
Aiyemoghe Drive Off Trade Fare Road GRA, Benin, Oredo, Edo
3 Beds
3 Baths
Premium
6
₦80,000,000
Terraced duplex for sale
Luxury Semi-Furnished 2 Bedroom Duplex with BQ. Off Plan
Crystal Cove Residences is a carefully crafted community of six condominium townhouses that redefine modern living in Benin City. The development includes three 2-bedroom homes and three 3-bedroom homes, each designed with spacious interiors, premium finishes, and thoughtful layouts. For families, professionals, and investors who are tired of cramped and poorly finished builds, Crystal Cove offers reliability, comfort, and a dependable investment for years to come. Roi Projection Crystal Cove Residences offers a strong return potential for both homeowners and investors. The following projections are based on managed short-let performance using the assumptions below: Annual occupancy rate: 50% Annual rate increase: 5% Service charge: 20% Break-even period: approximately 5 years 2-Bedroom Townhouse roi Summary Average Daily Rate: ₦110,000 Purchase Price: ₦80,000,000 (early purchase price) Estimated Annual Revenue (Year 1): ₦19,800,000 Net Annual Income (after service charge): ₦15,840,000 Estimated 5-Year Total Revenue: ₦88,317,999 Break-even Point: Within 5 years All roi figures are estimates based on current market averages and short-let performance in Benin City. Actual returns may vary depending on occupancy, pricing adjustments, and service management.
Aiyemoghe Drive Off Trade Fare Road GRA, Benin, Oredo, Edo
2
2
Premium
13
₦90,000,000
Terraced duplex for sale
Luxury Semi-Furnished 3 Bedroom Duplex with BQ. Off Plan
Crystal Cove Residences is a carefully crafted community of six condominium townhouses that redefine modern living in Benin City. The development includes three 2-bedroom homes and three 3-bedroom homes, each designed with spacious interiors, premium finishes, and thoughtful layouts. For families, professionals, and investors who are tired of cramped and poorly finished builds, Crystal Cove offers reliability, comfort, and a dependable investment for years to come. Roi Projection Crystal Cove Residences offers a strong return potential for both homeowners and investors. The following projections are based on managed short-let performance using the assumptions below: Annual occupancy rate: 50% Annual rate increase: 5% Service charge: 20% Break-even period: approximately 5 years 3-Bedroom Townhouse roi Summary Average Daily Rate: ₦130,000 Purchase Price: ₦90,000,000 (early purchase price) Estimated Annual Revenue (Year 1): ₦23,400,000 Net Annual Income (after service charge): ₦18,720,000 Estimated 5-Year Total Revenue: ₦104,375,817 Break-even Point: Within 5 years All roi figures are estimates based on current market averages and short-let performance in Benin City. Actual returns may vary depending on occupancy, pricing adjustments, and service management.
Aiyemoghe Drive Off Trade Fare Road GRA, Benin, Oredo, Edo
3
3
Showing 1–2 of 2 listings
About Carleton Homes Ltd
In Benin City and Nigeria, housing has long been treated as a numbers game. Developers race to meet demand, cutting corners along the way. Homes end up cramped, poorly finished, or missing the basics of daily living. Walk-in closets turn into tiny cupboards. Kitchens are squeezed into hallways. Comfort becomes an afterthought.
Carleton Homes was created to change that story. We believe every home should respect the people who live in it. That means generous space, thoughtful layouts, serviced living, and details that make life easier. From design to finishing, we focus on reliability. Because a home is not a structure, but where life happens.
For estate agents & developers
List your properties on Nigeria Property Centre.
Reach property seekers across the country every month. Post in minutes, manage from one dashboard, and respond to enquiries by phone or WhatsApp.
